Description
Size:29 sqm
Bed:1
Bath:1
Location:Scout Bayoran cor Scout Tuazon
Quezon City, Metro Manila, Philippines 1605
.Bayo Condotel & Suites is a 12 Storey Building plus the penthouse level. The proposed development has 9 Commercial Units at the Ground Floor, 140 Residential Units & 60 condotel units with 189 parking slots located at Basement 1, 2, Ground and Second level.
STRATEGIC LOCATION: Bayo Condotel & Suites is located along Scout Bayoran corner Scout Tuazon in South Triangle Quezon City
Proximity to:
A. TV Stations:
*ABS-CBN Broadcast Center
*GMA Network
B. Educational Institutions
*St. Mary’s College
*Paref Northfield
*STI
*Miriam College
*Ateneo De Manila University
*University of the Philippines-Diliman
C. Churches
*St. Paul the Apostle Church
*Bread of Life Crossroads
D. Medical Institutions
*St. Luke's Medical Center
*Capitol Medical Center
*Philippine Heart Center
*East Avenue Medical Center
*Veteran Memorial Medical Center
E. Commercial Establishments
*Trinoma
*SM North EDSA
*Crossings Department Store, Quezon Avenue
Facilities: & Amenities:
*Main Lobby/Grand Entrance
*Promenade area
*Computerized high-speed elevators
*Fitness Gym
*Penthouse Multi-purpose Hall
*Wi-Fi ready
*Entertainment Room
*Laundry service
*Lounge/Open-Air function room
*Grand entrance
*Garbage collection facilities
*Convenience store
*Swimming pool
*Waste water treatment disposal system
*Building lightning arrester
*24-hour Security
*Electronic Security door lock
UNIT LAYOUT
A. Flat Units
*1 Bedroom-28.72 sqm
*Exec. 1 Bedroom-33.75 sqm
*2 Bedroom-49.25-76.43 sqm
*3 Bedroom-108.80 sqm
B. Loft Units
*2 Bedroom-56.73 sqm
*3 Bedroom-72.23-113.68 sqm
*4 Bedroom-165.43 sqm
INVESTMENT TERMS
*Spot Cash: less 10% of TCP
*Deferred Payment 1: 20% initial investment ; 80% Bal. in 2 years 0% interest
*Deferred Payment 2: 20% initial investment ; 80% Bal. in 3 years 0% interest
*NO DONPAYMENT: 100% in 36 months @ 0% Interest
*IN-HOUSE: 20% in 24 or 36 months; 80% Bal in 10 years @ 12% p.a.
Sample Comptutations:
Commercial Units
Floor Area -32 sqm.
Total Contract Price –Php.2,400,000
Terms of Payment Terms
20% down payment –Php.480,000
Less Reservation Fee –Php.50,000
Net Down Payment –Php.430,000
36 months to pay –Php.11,944
80% Balance –Php.1,920,000
Monthly Amortization for
10 years –Php.25,908
15 years –Php.21,224
20 years –Php.19,169
25 years –Php.18,128
30 years –Php.17,563
Fro more information contact landline number 829-94-10 or Smart/Tnt mobile phone #0910-8893710.
Location Map
Rey S. SinenaAccredited Real Estate Salesperson | |
LANDLINE 09665277624 MOBILE 09088981123 OFFICE 83704193 | |
Inquiries
Other Real Estate Posts You Might Like
QUEZON CITY PROJECT 8 CONDO for Sale Near Munoz EDSA LRT Station
QUEZON CITY PROJECT 8 CONDO for Sale near Munoz EDSA Own a studio unit with balcony condo in Project 8 Quezon City For only P 1.827M you have your own condo in Metro Manila
Brandnew 3-Storey Townhouse Near Scout-GMA Quezon City. Few Minutes Away from Tomas Morato, New Manila, and EDSA-Cubao
3 Storey Townhouse in Kamuning Quezon City Near Scout Ybardolaza Scout Torillo Jamboree Street and E. Rodriguez Avenue Few minutes away from Tomas Morato New Manila and Cubao QC
Cubao 1 Bedroom Unit for Sale W/parking Near Araneta Center
Cubao 1 Bedroom unit for sale w parking near Araneta Center Located near P. Tuazon Cubao Quezon City Amaia Skies Cubao 1 Bedroom Unit 1 toilet and Bath Floor area 28 sqm. 9th
QC Studio Unit for Sale at Amaia Skies Cubao Near Farmers and Alimall
QC Studio unit for sale at Amaia Skies Cubao Located near P. Tuazon Cubao Quezon City Amaia Skies Cubao Studio Unit 1 toilet and Bath Floor area 18.6 sqm. 24th floor not
4-Storey RFO Townhouse in Quezon City Near New Manila. Flood-free and Secured Neighborhood
Property Price PHP 45 500 000 (Gross) Reservation Fee PHP 1 000 000 20% to 30% Downpayment 70% to 89% Balance thru Bank Financing Property details LA 117 sqm RA 18 sqm FA 405 sqm
QC Studio Unit for Sale Across Miriam College and Near Ateneo
QC Studio unit for sale across Miriam College and near Ateneo Located Katipunan Ave. Loyola Heights Quezon City Metro Manila Philippines Berkeley Residences Katipunan Studio unit
More Apartment and Condo for Sale in these Metro Manila Cities
▸ Caloocan City, Metro Manila |
▸ Las Pinas City, Metro Manila |
▸ Makati City, Metro Manila |
▸ Malabon City, Metro Manila |
▸ Mandaluyong City, Metro Manila |
▸ Manila, Metro Manila |
▸ Marikina City, Metro Manila |
▸ Muntinlupa City, Metro Manila |
▸ Navotas, Metro Manila |
▸ Paranaque City, Metro Manila |
▸ Pasay City, Metro Manila |
▸ Pasig City, Metro Manila |
▸ Pateros, Metro Manila |
▸ Quezon City, Metro Manila |
▸ San Juan, Metro Manila |
▸ Taguig City, Metro Manila |
▸ Valenzuela City, Metro Manila |
I am a real estate license broker, I would like to know if you still have 3BRs unit for my client.
If there are still available 3BRs units, could you send me a computation please? email: visible only to poster - login to see Mobile: 09184348841/09332193776From: Jose Alan Bacalando Guest /Jul 23, 2012 permalink reply (0)
Turnover
When will be the completion of the project? How to apply?From: Lorenzo Aquino Guest /Jul 22, 2009 permalink reply (1)
The unit can be purchase through in-house financing at 20% down payment payable for 24 months and the 80% balance is payable for 5 or 10 years.
Or the balance can be applied for Pag-ibig Financing payable for 15, 20 or 30 years.
From: Rey Sinena Guest /Jul 23, 2009 permalink reply
hi mr. rey, i just want to know how the condotel works. if we invest in this, how do we earn from the condotel that you are selling and how much are you selling the condotel units?
From: imee Guest /Jun 29, 2009 permalink reply (3)
In a condotel, individual buyers purchase the condotel units, which physically resemble traditional hotel rooms. When the condotel-owners are not in residence, they put their units into a rental pool. The hotel then is responsible for renting the rooms. The hotel and unit-owners split the proceeds.
Although condo-hotel combination properties have been around for about 20 years, primarily in southern Florida, they were often developed in conjunction with unflagged -- or nonfranchised -- hotel properties. As a result, they had limited marketability and experienced limited popularity.
While these properties have become more popular in the past four to five years, the relative newness of this market still affects the developer and the buyer. Indeed, condotels have many strengths and weaknesses. To analyze a prospective condotel property effectively and arrange the smoothest transaction possible, brokers should be aware of all aspects of unit and property ownership.
Potential strengths
Part of what makes the condotel a potentially lucrative investment for developers is the perks it offers the buyers of the individual units. Perks to buyers translate into greater unit sales for developers.
A primary benefit to buyers is that condotels offer an alternate or vacation home without the full responsibility of a second home. In fact, because a unit-owner's time in the condotel is limited by the rental process, the property type is designed to be a secondary, not a primary, residence. The unit-owners also enjoy the hotel services provided by the hotel.
Further, buyers can recoup some of their initial investments through rental revenue that is completely arranged by the hotel. Unit-owners typically receive about 50 percent of the total revenue attained through renting the room. This additional income helps with some of the expenses associated with the unit, in addition to some of the mortgage.
For developers, condotels allow them to repatriate most of their equity. The profit is delivered upfront with the sale of the units. Developers can further make money with these property-types by maintaining ownership of the hotel's public spaces such as the bars, restaurants and meeting facilities.
Top Ten Things to Consider When Buying a Condotel
1. Desirable Location
2. Price Comparison of Standard Condominium to Condo-Hotel Unit
3. Property Management
4. Annual Ownership Costs.
5. Competitive Condition Sustainability
6. Commercially Competitive Location
7. Historical Rates and Occupancy of Competitive Hotel within the Market Area
8. Specific Commission Structure, Deductions and Costs
9. Ease of New Competition to Enter the Market
10. Asset Management Utilization
As published in Scotsman Guide's Commercial Edition, October 2006.
Condotel Income Projection
INVESTMENT COMPUTATION
1 BR Condotel Unit - Area: 28.72 sqm
Investment Value: Php. 1,625,552
20% Down Payment: Php. 325,110
Additional Furnishings @ P8,500/sqm:Php.244,120
Less:Reservation Fee: Php.20,000
24 Monthly Investments:Php.22,885
80% Balance thru bank financing (indicative rate):
Php. 1,300,442
5 years @ 10.25%: Php.27,791
10 years @ 11.00%: Php.17,914
15 years @ 11.50%: Php.15,192
Condotel Investment Opportunity: Location
Full Service Hotel Rate
Makati City & Ortigas Center Php.5,000/day ($100)
Quezon City Php.2,400/day ($ 50)
At Php. 2,400/day X 30 days= Php. 72,000/month
At 50% Occupancy Rate= Php. 36,000/month
Income Sharing
50%--Unit Owner
50%--Hotel Operator
Return of Investment
Present Value of 1 Bedroom Condotel Unit (28.72 sqm): Php. 1,863,928(including furnishings)
10-year Resale Value Projection: Php. 4,000,000
Initial Investment:
Reservation:Php.20,000
Down & Furnishings in 24 months:Php.22,837/month
Total Investment for 24 months:Php. 568,082
10-year Resale Value Projection:Php. 4,000,000
Less: Initial Investment: Php.568,082
Return of Investment: Php.3,431,918
BAYO CONDOTEL & SUITES BENEFITS:
(CONDOTEL UNIT BUYERS ONLY)
1. At Bayo Condotel you own a specific Condotel Unit and have Condominium Certificate of Title in your name once it is fully paid.
2. Bayo Condotel Owner will get a 30-day FREE stay benefit commences at the start of every fiscal year. This will be distributed to the Unit Owner in terms of certificates where they are entitled to priority in booking even on peak seasons provided the availing of the 30-day FREE stay is exercised and availed of by negotiating in advance the use of the unit.
3. Bayo Condotel Owner may use his 30-day FREE stay for more than one unit at the same duration, provided that it would be the same unit type. For example, if an owner will stay in the condotel for a week and he will rent another unit for his family or friend, he will consume a total of 14 days for the week chargeable to his 30-day FREE stay.
4. If the usage will exceed 30 days, they will have to pay the member’s rate which is 30% discount from the regular rate.
5. If the Condotel Owner was not able to use the 30-day FREE stay benefit. Subject to 2 months prior notice before expiry, the unused 30-day FREE stay maybe transfer/authorized his friends or relatives to use it. Advance booking and registration is required subject to the availability of room units.
6. While the condotel is under construction, Buyers who pave paid the units and have a with 30-day FREE benefits may avail it at Sir William’s Hotel located at No. 39 Timog Avenue, South Triangle, Quezon City on a pro-rata basis as follows:
a. 100% payment – 30 days free
b.50% payment – 15 days free
c. 30% payment – 7 days free
d. 20% payment – 5 days free
7. If the Condotel Owner does not use his FREE stays on peak season, he will receive a bonus on those days equivalent to room rate difference on regular days.
8. Bayo Condotel Owner can upgrade his FREE stay to different Unit category, provided that he has to pay the difference in room rates.
9. Bayo Condotel Owner will receive an income from the Hotel operation.
10. In order to maximize returns and ensure cost efficiency for Condotel Owner, only room revenues and room divisions related expenses are considered in the determination of income such as housekeeping, laundry, front office, security, repairs and maintenance, utility, taxes and insurance attributable only to the units. Food and Beverages (F&B) and its related expenses as F&B personnel, kitchen equipment, supplies, utilities, taxes and insurance are treated separately from and independent of the room divisions expenses of each Condotel units. This setup assures the Condotel Owners a cost efficient operation as room related expenses are easily controlled and managed.
11. Dividends shall be payable quarterly in checks to be mailed or paid directly to the bank accounts of Condotel Owners.
12. Bayo Condotel Owners will still receive quarterly income based on the type of unit regardless of whether the unit was rented or not. Hotel operator will pool together its entire total income from rental operations and distribute this to the Condotel Owners as dividends according to the pro-rata percentage sharing on unit types. Income will come from room revenue less room division expenses.
13. BayoCondotel Owners can not live in their property full time. Condotel is for Investors Only. Condotel Owners are required to enroll in the Condotel Operations for a minimum of ten (10) years with further option available to the operator which he is likely to invoke to extend the term on expiry subject to mutual agreement as per majority vote of the Unit Owners Association.
14. Sir William’s Hotel will be the Hotel Operator to manage the Condotel and to provide financial, operational and property management of the Condotel Units.
15. Hotel Operator will receive 50% shares on the gross income of the Condotel.
16. As a premium responsibility to the Hotel Operator, if total expenses do not exceed 30% of net sales, which shall result in a 50% gross operating profit before income tax, an additional 3% of net income will be given as a bonus to the Hotel Operator.
17. Minor and major repairs are shouldered by the Hotel Operator and chargeable to and part of the operating cost covered in the estimated 50% Hotel Operator’s share.
18. All “Bayo Condotel & Suits” Unit Owners are automatically members of the Condominium Association and pay association dues but for Condotel Owners, Condominium Association Dues are charge to the Hotel Operator and part of the operating cost covered in the estimated 50% Hotel Operator’s Share.
19. The Condotel Owners will pay their INSURANCE PREMIUM share to the Condominium Association.
20. Upon operation of the Condotel, investors will receive percentage of income.
From: Rey Sinena","media":[]} Guest /Jun 29, 2009 permalink reply
From: Rey Sinena Guest /Jun 29, 2009 permalink reply
From: imee Guest /Jun 29, 2009 permalink reply
hello,i would like to inquire if i could rent as transient for a month and how much would it cost? thank you
From: hannah Guest /Jun 9, 2009 permalink reply (1)
Thank you for your queries about the Bayo Condotel and Suites. Unfortunately the condotel is still under construction and the turnover of the units is on November 2010.
However if you need more assistance in acquiring a property in Metro Manila particularly Quezon City please get in touch through my cell phone #0910-8893710.
From: Rey Sinena Guest /Jun 9, 2009 permalink reply
Hi! kindly send me your computation and the flr area for a 1 & 2 bedroom units and what floor it is located. When is it ready for occupancy? Thanks.
From: emilie manarang Guest /Apr 23, 2009 permalink reply (1)
Here are the following information on the 1 and 2 bedroom.
A. Executive 1 Bedroom Unit-33.75 sq.m.
Total Contract Price -Php.1,869,750
Terms of Payment
20% Down Payment -Php.373,950
24 months payment -Php.15,581.25
80% balance -Php.1,495,800
Payable for deferred cash payments for
24 months -Php.62,325
36 months -Php.41,550
In-house Financing:
5 years @ 12% int.p.a.-Php.33,273.24
10 years @ 12% int.p.a.-Php.21,460.24
.
B. Regular 2 Bedroom Unit -57.50 sq.m.
Total Contract Price -Php.3,185,500
Terms of Payment
20% Down Payment -Php.637,100
24 months payment -Php.26,545.83
80% balance -Php.2,548,400
Payable for deferred cash payments for
24 months -Php.106,183.33
36 months -Php.70,788.89
In-house Financing:
5 years @ 12% int.p.a.-Php.56,687.75
10 years @ 12% int.p.a.-Php.36,561.89
If you want to know more about The Bayo Condotel & Suites, feel free to call or give a text message on my cell phone #910-8893710.
Thank you and hope to hear from you soon!
From: Rey Sinena Guest /Apr 24, 2009 permalink reply
can you possibly send me a computation for a 2 and 3 bedroom loft units? Thanks.
From: Grace Guest /Feb 28, 2009 permalink reply (1)
Unit # 514
Selling Price: Php.2,728,450
20% Down Payment 545,690
24 months to pay 22,737.08
80% balance: Php.2,182,760
In-house Financing
10 years to pay @ 12% int.p.a.:Php.31,316.06
From: rey sinena Guest /Mar 1, 2009 permalink reply
pls send me a computation of your price breakdown thanks
From: winy Guest /Nov 2, 2008 permalink reply (3)
From: winy Guest /Nov 2, 2008 permalink reply
Executive 1 Bedroom 28.72 sq.m.
Total Contract Price -Php.1,903,500
3% discount - 57,105
Net Total Contract Price - 1,846,395
20% down payment 369,279
6 months to pay 61,546.5
In-house Financing
10 years to pay @ 12% int.p.a.-Php.21,847
From: Rey Sinena Guest /Nov 2, 2008 permalink reply
3% Discount 47,560.32
Net Total Contract Price 1,537,783.68
20% down payment 307,556.74
6 months to pay 51,259.46
In-House Financing
10 years to pay @ 12% int.p.a._Php.12,377.87 philippinetoproperties /Nov 2, 2008 permalink reply